{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["西安理工大学2013年收支决算总表"]
["单位：万元"]
["收   入",null,"支   出"]
["项     目","决算数","项    目","决算数"]
["一、公共预算财政拨款",{"v":55866.972699,"d":"55,866.97"},"一、基本支出",{"v":48179.588787,"d":"48,179.59"}]
["二、政府性基金",null,"1.工资福利支出",{"v":19056.560887,"d":"19,056.56"}]
["三、事业收入",{"v":31232.152426,"d":"31,232.15"},"2.对个人和家庭的补助支出",{"v":14872.658688999998,"d":"14,872.66"}]
["四、经营收入",null,"3.商品和服务支出",{"v":14250.369211000001,"d":"14,250.37"}]
[null,null,"4.其他资本性支出"]
[null,null,"二、项目支出",{"v":48009.517012000004,"d":"48,009.52"}]
["五、其他收入",{"v":10674.095836,"d":"10,674.10"},"三、经营支出"]
["六、辅助单位上缴收入",{"v":123.75544099999999,"d":"123.76"},"四、对附属单位补助支出"]
[]
[]
["本年收入合计",{"v":97896.97640199999,"d":"97,896.98"},"本年支出合计",{"v":96189.10579900001,"d":"96,189.11"}]
["用事业基金弥补收支差额",null,"结余分配",{"v":462.51106699999997,"d":"462.51"}]
["上年结转和结余",{"v":32163.944614,"d":"32,163.94"},"年末结转和结余",{"v":33409.30415,"d":"33,409.30"}]
[null,null,"经营结余"]
["收入总计",{"v":130060.92101599998,"d":"130,060.92"},"支出总计",{"v":130060.92101600001,"d":"130,060.92"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}